Numerical Example:

Typical Small Office (6 telephones, Voice Mail, Integrated T1):

Traditional PBX                                                                   iPBX

Hardware     $          3, 375                                                            $    900

Installation                   720                                                             $    600

Total                           4,095                                                             $ 1,500

Monthly Recurring Charges

Integrated T1          $            419                          SNET  T1        $     350

                                                                                    Stations         $     210

Monthly Usage Charges

Local                           3000 Minutes    $ 60     

Long Distance          3000 Minutes    $ 90

                                                   $               150                                 $  0.00

Maintenance Charges

 After  2 years                      $ 30/ month

2 Service calls per year   $  30/month ( Each Service Call= $180) 

Total Monthly Charges                 $ 629                                       $ 560

Cumulative Savings over 5 Years                       Yearly Savings                                

Year 1            $ 2,703                                             $ 2,703

        NOTE: Complete Return on Investment in first year!

Year 2            $ 2,811                                             $    108

Year 3            $ 3,279                                             $    828

Year 4            $ 4,467                                             $    828

Year 5            $ 5,295                                             $    828